Property

SF

Rent

CAP

Price

Term

Commencement

Notes

Advance Auto (Under Contract)

318 Main Street, Trussville, AL

7,000

$79,500

8.0%

$995,000

10 years

12/7/2000

Flat for Initial Term.  Two-Five Year Options w/ bumps.  Bedroom community of Birmingham

CVS

Signal Mt. Highway, Signal Mt, TN

10,125

$258,491

7.0%

$3,700,000

20 years

11/01/2003

20 years Abs. NNN.  A+ location in Third Highest Income area of TN. 

Eckerd Drug            

Ridge & Shoecraft, Webster, NY

13,813

$325,974

8.00%

$4,075,000

20 years

02/24/2004

20 yr Abs. NNN.  Flat 4x5 year opt w/ bumps.  Good location next to BJ's, Kmart and Staples

Advance Auto

1613 Marshall St., Albert Lea, MN

7,000

$98,000

8.75%

$1,120,000

10 years

08/15/2003

Flat for Initial Term.  Two-Five Year Options w/ bumps.  Next door to new Movie Gallery

Advance Auto

714 E Battle St., Talladega, AL

7,000

$76,650- $21,500

8.81%

$625,000

10 years

07/14/2002

On a ground lease, ground rent = $21,500 per year to 3rd party.

Eckerd Drug Store

1819 W Tennessee,Tallahassee,FL

10,180

$223,370

8.00%

$2,795,000

20 years

04/01/2002

19 Yrs remaining NNN.  Lower Price Point than most Eckerd's ($2,795,000)

Advance Auto

Oakland Ave. & First, Austin, MN

7,000

$94,980

8.75%

$1,085,000

10 years

08/15/2003

Flat for Initial Term.  Two-Five Year Options w/ bumps.  Currently under construction.

Dollar General

200 Eufala Avenue, Clayton, AL

10,000

$31,200

8.50%

$365,000

10 years

02/01/2000

Rent bumps to $34,800 in year 6.  Store currently doing $1.1 M in sales

 

Movie Gallery/ My Nail (Contract)

4214 Highway 90, Pace, FL

5,000 &1,500

$91,500 after rsrve

8.50%

$1,070,000

10 years 5 years

01/06/2003   04/01/2003

10-year lease with MG, 5 year lease with My Nails. 

Eckerd Drug Store

399 Emerson Dr., Palm Bay, FL

10,180

$264,842

8.00%

$3,310,000

20 years

09/06/2002

19 Yrs remaining NNN.  Located just off I-95 in high growth area of Florida (180% Growth)

Movie Gallery

326 Woodland Drive, Forest, MS

4,500

$47,250

8.50%

$550,000

7 years

10/02/2000

Two-Five years options with bumps.

Movie Gallery

2110 LocustAve.,LawrenceburgTN

4,500

$56,250

9.50%

$590,000

7 years

06/02/2000

Two-Five years options with bumps.

Movie Gallery (Under Contract)

US Highway 17, Orange Park, FL

4,000

$56,000

8.50%

$660,000

7 years

05/15/2003

Two-Five years options with bumps.  Currently under construction. 

 

Movie Gallery

1615 Marshall St., Albert Lea, MN

3,600

$51,300

8.50%

$600,000

7 years

08/15/2003

2 Five years options with bumps.   Currently under construction.  Next door to new Adv. Auto

 

Eckerd Drug (Under Contract)                                

Onondaga & Velasko,SyracuseNY

12,738

$448,282

8.20%

$5,475,000

20 years

08/15/2003

20 year Abs. NNN.  Flat in initial terms, 4x5 year options w/ bumps.

Goodyear Tire

1200 Union Ave., Memphis, TN

17,000

$90,450

8.3%

$1,090,000

10 years

01/25/1999

10 year NN lease.  Goodyear has been operating from this location for 45 years

Eckerd Drug

Grant & Standart  , Auburn, NY

13,813

$369,506

8.00%

$4,615,000

20 years

02/16/2004

20 year Abs. NNN.  Flat initial terms, 4x5 year options w/ bumps.  Replacing $3.5M in-line store